|
| |
|
TREK RESOURCES, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selected
Financial Data |
|
|
|
|
| (Unaudited) |
|
|
|
| (In
thousands) |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
Operating Data: |
|
|
June 30, |
|
June 30, |
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
OIL AND GAS SALES |
|
$
14,830 |
|
$
10,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
Lease
Operating |
|
4,993 |
|
4,759 |
|
|
|
|
|
|
|
General and administrative |
|
1,744 |
|
1,241 |
|
|
45 |
|
|
|
|
Depreciation, depletion and
amortization |
1,496 |
|
1,259 |
|
|
|
|
|
|
|
Total Operating
Expenses |
|
8,233 |
|
7,259 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
$ 6,597 |
|
$ 3,361 |
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES): |
|
|
|
|
|
|
Interest Expense |
|
(488) |
|
(544) |
|
|
|
|
|
|
| |
Gain (Loss) on Derivatives |
(7,149) |
|
(552) |
|
|
|
|
|
|
|
Acquisition Expenses |
- |
|
-
|
|
|
|
|
|
|
|
Other |
|
|
32 |
|
75 |
|
|
|
|
|
|
|
Total Other Income
(Expenses) |
(7,605) |
|
(1,021) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings |
|
(1,008) |
|
2,339 |
|
|
|
|
|
|
|
|
|
Preferred Dividends |
|
(53) |
|
(52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to
common shareholders |
$
(1,061) |
|
$ 2,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil volumes (Mbbls) |
|
113 |
|
118 |
|
|
|
|
Natural Gas volumes
(MMcf) |
374 |
|
468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
|
|
|
|
Balance sheet data: |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
Current Assets |
|
$
6,793 |
|
$ 3,750
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
11,310 |
|
4,947 |
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital |
|
(4,517) |
|
(1,197) |
|
|
|
|
|
|
|
|
|
|
|
|
Property and
Equipment, net |
|
26,841 |
|
24,640 |
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current
assets |
|
48 |
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
liabilities |
|
11,408 |
|
11,492 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
$10,964
|
|
$
12,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|